Built from the September 2026 product catalog. A sixth concept, Hongray (elevated snacks), is in final product selection and is not modeled yet.
Traffic assumptions are illustrative. Move the slider to model any foot-traffic level. Monthly gross profit per machine = transactions/day × avg ticket × 30 days × avg margin. Store model: 10 machines at the fleet average of the costed concepts (6 launch machines, 4 more within 6 months).
At the selected traffic level. Somniac leads on ticket; Vend Gift leads on margin.
Per-machine gross profit at the selected traffic level.
| Concept | Avg ticket | Avg margin | Gross profit / mo |
|---|
Monthly gross profit per machine at 15 vs 55 transactions/day. The gap is the seasonality upside.
Average gross margin from listed wholesale vs. market prices per SKU.